$462,000
NAL Estimated Property Value512 Tabor St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,500 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1325020010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 WOOD LEAF HOMES ON TABOR
Census Tract511600
Assessed Land Value$162,500
Assessed Improvement Value$284,589
Assessment Year2025
About this property
This updated 3-bedroom, 2.5-bath home in Brooke Smith offers the perfect blend of style and convenience. Enjoy a freshly painted interior and a renovated kitchen with stainless steel appliances. The gated front yard adds privacy, and you're just a short trip to the Houston Farmers Market and Heights' top restaurants. Updates include a new AC & furnace in 2022 as well as a full exterior paint in 2021. With its inviting charm and prime location, this home won’t last long
Investor Tools
$462,000
Estimated Property Value
$351,757Estimated Mortgage Balance
$110,243Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,226
$447,089
2025
$162,500
$284,589
$447,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,226
$447,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$361,400
No
First
Nov 14, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,757
$115,243
24%
76%
$2,167/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,167/mo
$-445/mo
4.5%
