$490,000
NAL Estimated Property Value512 Truax Drive, Irving, TX, 75063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,015 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN322553100B04R0000
Lot Number4R
SubdivisionLakes Of Valley Ranch Ph Rep
Land UseResidential
Legal DescriptionLAKES OF VALLEY RANCH PH 2 REP BLK B LOT 4R INT202000298594 DD10222020 CO-DC 2553100B04R00 2CI2553100B
Census Tract014132
Assessed Land Value$105,000
Assessed Improvement Value$350,000
Assessment Year2025
About this property
Northwest facing house in beautiful Lakes of Valley Ranch, Irving. This is an impecable property proudly owned by the same family for the past 20 years. Master bathroom was updated in 2020, and freshly painted entirely in 2020. New roof, water heater, and gutters installed in 2019. Beautiful high ceilings and lots of natural light. Near major highways, shopping centers, and walking distance from local schools. Beautiful pool in the backyard with grassy area for entertaining and relaxing with family, friends, and or pets.
Investor Tools
$490,000
Estimated Property Value
$263,972Estimated Mortgage Balance
$226,028Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$830/month
$532/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,509
$455,000
2025
$105,000
$350,000
$455,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,509
$455,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weichert Financial Services
Conventional
$295,920
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,972
$226,028
46%
54%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,307/mo
+$203/mo
6.1%
