$841,000
NAL Estimated Property Value5120 Allamanda Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Gas Oven, Vented Exhaust Fan, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Lighting, Private Yard
Lot Size9,993 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04324001040000
Lot Number12
SubdivisionGreyrock Ridge Phs 1
Land UseResidential
Legal DescriptionLOT 12 BLK A GREYROCK RIDGE PHS 1
Census Tract033300
Assessed Land Value$150,000
Assessed Improvement Value$597,480
Assessment Year2025
About this property
This beautiful home in the highly sought after Circle C Greyrock neighborhood is perfect for entertaining inside and out. The open floor plan features vaulted ceilings, spacious kitchen with granite counters and main level master with access to laundry from walk-in closet. On-suite bathroom and convenient laundry chute highlight the spacious 2nd floor. Positioned on a large cul-de-sac lot, the extensive landscaping completes this exceptional property. Will feed to new SW elementary in Fall '20.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$841,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$347,053Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,046 /month
Positive
Cash Flow Estimate:
$1,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,426/month
$356/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,910
$747,480
2025
$150,000
$597,480
$747,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,910
$747,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$548,250
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$347,086
41%
59%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$3,644/mo
$-14/mo
5.2%
