Last 24 Hours
$403,074
NAL Estimated Property Value5120 Bonneville Bnd, Austin, TX, 78744
Off Market
3 Beds
2 Bath
1,953 Sq Ft
$161.29 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Free Standing Range, Disposal, Gas Water Heater, Microwave
FlooringTile
Exterior
Private PoolExterior FeaturesExterior Steps, Private Yard
Lot Size7,906 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03261801260000
Lot Number23
SubdivisionAddison Sec 2 Subd
Land UseResidential
Legal DescriptionLOT 23 BLK A ADDISON SEC 2 SUBD
Census Tract002432
Assessed Land Value$67,864
Assessed Improvement Value$335,210
Assessment Year2025
About this property
Located in Addison, a master planned community, conveniently located minutes from Austin Bergstrom Airport, McKinney Falls State Park and 15 minutes to downtown. The community offers miles of planned trails and a community pool. This home features ceramic tile flooring throughout with a marble pattern, Silestone countertops, large kitchen island and a spacious master bedroom. Plenty of privacy, one neighbor beside you and the creek behind you. The view of Onion Creek from your back deck is amazing! Sprinkler Sys:Yes
Investor Tools
$403,074
Estimated Property Value
$386,107Estimated Mortgage Balance
$18,437Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,321
$403,074
2025
$67,864
$335,210
$403,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,321
$403,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$303,238
Yes
First
Nov 18, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,107
$16,967
4%
96%
$2,539/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,579/mo
$-491/mo
6.2%
12.4%