Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$436,652

NAL Estimated Property Value

5120 Niguel Ct, Fort Worth, TX, 76036

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,344 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$234.6 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Ice Maker, Microwave
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size1 acre

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN31507-3-15
Lot Number15
SubdivisionPanther Heights Addition
Land UseResidential
Legal DescriptionPANTHER HEIGHTS ADDITION BLOCK 3 LOT 15
Census Tract111033
Assessed Land Value$75,000
Assessed Improvement Value$361,652
Assessment Year2025

About this property

OPEN HOUSE also on Sunday, September 29, 12-4pm. This impeccable one-owner, cul-de-sac home is ready NOW! Huge covered front porch is great for chatting with neighbors and coffee time. Lovely formal dining to the left upon entrance. Large family room with corner fireplace. Yes, you will love the cozy fireplace this Fall. Picture yourself whipping up weekend breakfasts in this stunning kitchen. Bedroom #4 is great for a private study. Powder bath is located near this room. Primary bedroom is stunning! Located at the rear of the home with back yard views. Bath has split vanities, over-sized tub, separate shower and walk-in closet. The backyard is absolutely FABULOUS! Enjoy nights on the back covered patio and bust out your best grilling recipes. So much room back here. 12X16 storage building with solar powered lights. Wood floors throughout and plantation shutters. If you are looking for an acre, no HOA, an incredible pool, this one is it. Don't let his home slip away. Hurry. SEE TODAY!!

Investor Tools

Property Icon
$436,652
Estimated Property Value
$431,713Estimated Mortgage Balance
$4,939Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,683
$436,652
2025
$75,000
$361,652
$436,652
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,683
$436,652

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Fha
$443,548
Yes
First
Nov 25, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,713
$4,939
1%
99%
$2,660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$2,660/mo
$-450/mo
6.1%

City: Fort Worth

5120 Niguel Ct | Property Details | No Agent List