Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,567,000

5121 Beech St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,321 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$391.09 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringWood

Exterior

Lot Size7,000 sqft

Building Information

Year Built2022
Stories1
Garage Spaces2

Land Information

APN0070540390011
Lot Number11
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 11 BLK 39 & ADJ N 5 FT OF ABAND ALLEY BELLAIRE
Census Tract421000
Assessed Land Value$397,500
Assessed Improvement Value$1,002,500
Assessment Year2025

About this property

Experience a luxurious and effortless way of living in this exquisite craftsman-style new construction home, featuring 4 bedrooms and 4.5 bathrooms, located in the heart of Bellaire. This stunning residence is situated on an impressive 7,000 SF. lot, with sprawling front and backyard space that provides ample room for a pool. Enjoy the open-concept first-floor living with 12’ ceilings, creating a perfect setting for grand celebrations or intimate gatherings. The designer kitchen opens to the living and formal dining areas, displaying an abundance of cabinets, quartz counters & backsplash, and stainless-steel appliances, making this space perfect for entertaining. The first floor also features a functional mudroom, a study & a wine/bar area enclosed with beautiful glass doors & antique finish glass. The second floor boasts a huge owner’s retreat with a massive walk-in closet, safe room and luxurious en-suite bath. Additionally, there are 3 more bedrooms & 2 full bathrooms on this floor.

Investor Tools

Property Icon
$1,567,000
Estimated Property Value
$1,500,000Estimated Mortgage Balance
$126,522Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,139 /month
Positive
Cash Flow Estimate:
$3,380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,424/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,251
$1,400,000
2025
$397,500
$1,002,500
$1,400,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,251
$1,400,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$1,500,000
No
First
Jun 16, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,440,478
$91,522
5%
92%
$8,754/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$8,754/mo
$-5,414/mo
2.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5121 Beech St | Property Details | No Agent List