$377,000
NAL Estimated Property Value5121 Conchos Trl, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,322 sqft
Building Information
Year Built1994
Stories1
Garage Spaces2
Land Information
APN40097-15-10
Lot Number10
SubdivisionStagecoach Estates Addition
Land UseResidential
Legal DescriptionSTAGECOACH ESTATES ADDITION BLOCK 15 LOT 10
Census Tract111534
Assessed Land Value$75,000
Assessed Improvement Value$273,532
Assessment Year2025
About this property
MAKE A SMART PURCHASE with this lovely single story beauty that features you didn't think you could afford such as - 2 living areas, formal dining room, granite countertops, split bedroom arrangement, oversized deck, 8' privacy fence, sprinkler system, security...and so much more. Four bedrooms with 2 full baths like this one is truly sought after. Don't wait too long to take a look at this beauty. It will not disappoint.
Investor Tools
$377,000
Estimated Property Value
$359,711Estimated Mortgage Balance
$17,289Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,728
$348,532
2025
$75,000
$273,532
$348,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,728
$348,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$380,000
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,711
$17,289
4%
95%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,279/mo
+$211/mo
7.9%
