$184,000
NAL Estimated Property Value5121 Deborah Ln, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,281 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1142540050010
Lot Number10
SubdivisionDecker Terrace R/P
Land UseResidential
Legal DescriptionLT 10 BLK 5 DECKER TERRACE R/P
Census Tract253502
Assessed Land Value$31,374
Assessed Improvement Value$131,338
Assessment Year2025
About this property
Discover the cutest home in Baytown's sought-after Decker Terrace subdivision! This one-story gem boasts 3 bedrooms, 2 bathrooms, and a delightful stucco and brick exterior. Your outdoor oasis awaits with a spacious backyard and covered patio perfect for enjoying the great outdoors. Enjoy the convenience of an oversized driveway with a carport. Located in close proximity to Baytown's amenities, schools, and parks, this home marries comfort and style. Don't miss the chance to make it yours!
Investor Tools
$184,000
Estimated Property Value
$168,054Estimated Mortgage Balance
$15,946Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,139 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$869
$162,712
2025
$31,374
$131,338
$162,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$869
$162,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$175,750
No
First
Dec 6, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,054
$13,946
7%
91%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,054/mo
+$668/mo
11.2%
