$1,109,000
NAL Estimated Property Value5121 Farwest Trl, BROWNSVILLE, TX, 78526
$1,189,818 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Electric Water Heater
FlooringTile
Exterior
Lot Size1.02 acres
Building Information
Year Built2010
Stories2
Roof Type104
Garage Spaces4
Land Information
APN79-2243-0010-0060-00
Lot Number6
SubdivisionThe Woods Subdivision Of Area F
Land UseResidential
Legal DescriptionLOT 6 BLK 1 THE WOODS SUBDIVISION OF AREA F (C1-2793B CCMR FILED 3-29-07)
Census Tract014402
Assessed Land Value$314,550
Assessed Improvement Value$632,205
Assessment Year2025
About this property
Entertain in grand style in this magnificent estate, featuring beautifully appointed 7 Bedrooms , and 7 1/2 Baths. The stunning Spanish Revival design is seen throughout this custom built home by Builder/Architect Pablo Martinez. So many amenities here, including a Theater Room, Gym, top of the line chef's kitchen equipped with Wolf and Sub Zero appliances, formal dining and living areas, infinity pool surrounded by lush landscaping and resaca views, two fireplaces, 4 car garage, lush landscaping and SO MUCH MORE!
Investor Tools
$1,109,000
Estimated Property Value
$680,672Estimated Mortgage Balance
$428,328Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,189,817
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,654 /month
Positive
Cash Flow Estimate:
$2,218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,033/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,853
$946,755
2025
$314,550
$632,205
$946,755
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,853
$946,755
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$760,000
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$680,672
$428,328
38%
61%
$4,557/mo
