Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$272,000

NAL Estimated Property Value

5121 Glen Eden Drive, Fort Worth, TX, 76119

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,900 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$121.05 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl

Exterior

Lot Size6,299 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN18400-1-61
Lot Number61
SubdivisionJean Hills Addition
Land UseResidential
Legal DescriptionJEAN HILLS ADDITION BLOCK 1 LOT 61
Census Tract104605
Assessed Land Value$18,900
Assessed Improvement Value$230,100
Assessment Year2025

About this property

Multiple Offers, please submit highest and best by Monday May 3rd. Beautiful 4 bedroom, 2 bath, 2 car with fresh paint and brand new flooring! Home features energy efficient appliances and HVAC system, neutral paint colors, huge island kitchen with beautiful mahogany stained cabinets, wood-like flooring, brand new upgraded carpet, black appliances, walk in closets, lots of storage, full size washer dryer area, large fenced in back yard in nice neighborhood. Photos in MLS are samples of floorplan-new photos coming soon If offering over list price, please include appraisal addendum and please make sure to check the box for the addendum in paragraph 22.

Investor Tools

Property Icon
$272,000
Estimated Property Value
$177,621Estimated Mortgage Balance
$94,379Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,000
$249,000
2025
$18,900
$230,100
$249,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,000
$249,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$196,000
No
First
Jun 1, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,621
$94,379
34%
65%
$1,176/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,176/mo
+$751/mo
8.5%

City: Fort Worth

5121 Glen Eden Drive | Property Details | No Agent List