$182,000
NAL Estimated Property Value5122 Colonel Travis St, Temple, TX, 76502
$236,600 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Range
FlooringCeramic Tile
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN51787
Lot Number23
SubdivisionCimarron Phase I Replat
Land UseResidential
Legal DescriptionCIMARRON PHASE I REPLAT, BLOCK 002, LOT 0023
Census Tract021301
Assessed Land Value$30,000
Assessed Improvement Value$110,912
Assessment Year2025
About this property
Duplex in the Canyon Creek area, sold as a duplex platted as town homes
Investor Tools
$182,000
Estimated Property Value
$0Estimated Mortgage Balance
$182,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$236,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,957
$140,912
2025
$30,000
$110,912
$140,912
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,957
$140,912
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$182,000
100%
0%
$0/mo
