Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$333,000

NAL Estimated Property Value

5122 Ledgestone Dr, Fort Worth, TX, 76132

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,904 Sq Ft
price_per_sqft$165.44 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate, Tile, Vinyl

Exterior

Lot Size6,704 sqft

Building Information

Year Built1984
Stories1
Garage Spaces2

Land Information

APN31290-8-26B
Lot Number26B
SubdivisionOverton South Addition
Land UseResidential
Legal DescriptionOVERTON SOUTH ADDITION BLOCK 8 LOT 26B
Census Tract105505
Assessed Land Value$32,500
Assessed Improvement Value$272,378
Assessment Year2025

About this property

This Townhouse has been owner occupied for the past 5 years. When the house was purchased, it was taken to the studs and completely redone. The renovations done were new studs, drywall, foam insulation added, vaulted ceiling, entire new kitchen, floors, roof, HVAC, bathrooms, etc. You will notice from the pictures that the remodel was does with great craftsmanship and design. The neighborhood is quiet and most of the surrounding neighbors are elderly and keep to themselves yet still friendly. If you are looking for a property that has been redone, well taken care of and low maintenance this property is what you're looking for.

Investor Tools

Property Icon
$333,000
Estimated Property Value
$0Estimated Mortgage Balance
$333,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,222
$304,878
2025
$32,500
$272,378
$304,878
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,222
$304,878

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
5.6%

City: Fort Worth

5122 Ledgestone Dr | Property Details | No Agent List