Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$442,000

5122 Lillian St, Houston, TX, 77007

On MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,103 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$210.18 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer, Cooktop
FlooringSlate, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,603 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1252540010001
Lot Number1
SubdivisionWaterhill Homes On Lillian
Land UseResidential
Legal DescriptionLT 1 BLK 1 WATERHILL HOMES ON LILLIAN SEC 2
Census Tract510801
Assessed Land Value$206,978
Assessed Improvement Value$217,731
Assessment Year2025

About this property

Zoned to Memorial Elementary & NO HOA! Move-in ready freestanding corner home in the heart of Rice Military offering style, space, and an unbeatable location. Soaring 12ft ceilings in the 2nd floor living area and primary suite, floor-to-ceiling windows, rich hardwood floors and abundant natural light create an inviting, open feel. The thoughtfully designed floor plan is ideal for entertaining and everyday living, with a fenced patio providing outdoor space to relax or host guests. Major updates include a new roof (2024) and a complete Hardie Plank exterior renovation (2023) for lasting curb appeal and peace of mind. Enjoy an exceptional walkable lifestyle just steps from Memorial Park, Buffalo Bayou trails, Nellie Keyes Playground, and the restaurants, coffee shops, bars, and shopping along Washington Ave. Easy access to Downtown, The Galleria, and major freeways makes commuting a breeze. Great opportunity to own a well kept home zoned to one of Houston's most desirable schools.

Investor Tools

$354,874Estimated Mortgage Balance
$91,439Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month

Interested in this property?

Juston Braden

Compass RE Texas, LLC - The Heights

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,253
$424,709
2025
$206,978
$217,731
$424,709
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,253
$424,709

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clayton K Trier Etal
Purchase Money Mortgage
$385,000
No
First
May 27, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,874
$92,126
20%
80%
$2,309/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,309/mo
+$271/mo
7.0%

City: Houston