$155,000
5122 Pepper Mill St, Baytown, TX, 77521
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,680 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1151160010046
Lot Number46
SubdivisionGinger Creek Estates
Land UseResidential
Legal DescriptionLT 46 BLK 1 GINGER CREEK ESTATES SEC 3
Census Tract253501
Assessed Land Value$38,379
Assessed Improvement Value$157,825
Assessment Year2025
About this property
3/2 with a ton of potential. Inside is in need of some TLC but the right person could make it home! Call your realtor to schedule a showing today.
Investor Tools
$98,001Estimated Mortgage Balance
$98,462Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,177 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$957
$196,204
2025
$38,379
$157,825
$196,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$957
$196,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Fha
$122,735
Yes
First
Oct 31, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,001
$98,203
50%
50%
$736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$736/mo
+$986/mo
10.5%
