$804,000
NAL Estimated Property Value5123 Miller, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size3,994 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000190159000000
Lot Number6
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 1/1971 PT LT 6 N 1/2 DUPLEX ACS 0.0916 INT202500111573 DD05272025 CO-DC 1971 001 00600 1001971 001
Census Tract001001
Assessed Land Value$279,580
Assessed Improvement Value$513,150
Assessment Year2025
About this property
Multiple Offers Received. Please submit best and final offers by 9PM Wednesday January 12th. Amazing location within walking distance to high end restaurants on Knox Henderson. Great half-duplex that feels like a stand alone house (the only connection to the other unit is via a common wall in the garage). All new wood floors and new paint. Open floorplan with large foyer and staircase. Large contemporary kitchen with stainless steel appliances. Small Private Backyard. Built in 2006.
Investor Tools
$804,000
Estimated Property Value
$644,448Estimated Mortgage Balance
$159,552Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,824 /month
Positive
Cash Flow Estimate:
$1,608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,823/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,851
$792,730
2025
$279,580
$513,150
$792,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,851
$792,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$656,000
No
First
May 27, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$644,448
$159,552
19%
80%
$3,934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,934/mo
$-1,504/mo
3.6%
