1view

Owner Contacts

$391,000

NAL Estimated Property Value

5123 Saxon Dr, Houston, TX, 77092

Off Market

3 Beds

2 Bath

1,643 Sq Ft

Single Family Residence

$237.31 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size7,767 sqft

Building Information

Year Built1955

Stories1

Land Information

APN0844440000030

Lot Number30

SubdivisionMangum Manor

Land UseResidential

Legal DescriptionLT 30 BLK 6 MANGUM MANOR SEC 1

Census Tract531300

Assessed Land Value$187,063

Assessed Improvement Value$165,661

Assessment Year2025

About this property

JUST REDUCED $20k! Great Mangum Manor subdivision in Oak Forest West area, this beautifully renovated brick home has 3 bedrooms, 2 baths & sits on a generous lot. A down-to-the-studs renovation completed in 2017/2018 included rewiring, insulation, HVAC, water heater, kitchen & baths. Open floor plan features 2 spacious living areas, a living room & den. Chef’s kitchen boasts massive quartz island, custom cabinetry w/ pull-out drawers & energy-efficient appliances. Primary suite includes walk-in closet w/ adjustable shelving & a stylish bathroom & tiled shower. Two more bedrooms share a hall bath & show off chic white beveled tile w/ gray accents & a deep MAAX whirlpool tub w/ Chroma therapy lighting. Pipes were resin-coated by TDT Plumbing (under warranty). Recently refinished white oak hardwood floors & energy-efficient windows. Big backyard w/ patio and recent storage building (2024) complete this turnkey home. Be sure to see the INTERACTIVE BROCHURE & VIDEO TOUR in 3D/Virtual Tour.

Investor Tools

$391,000

Estimated Property Value

$81,259Estimated Mortgage Balance

$309,741Estimated Equity

79% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,346 /month

Positive

Cash Flow Estimate:

$782 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$304/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,698

$352,724

2025

$187,063

$165,661

$352,724

Tax History

Year

Tax Paid

Assessed Value

2024

$1,698

$352,724

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United States Small Business Admin

Sba Participation Trust Deed

$98,700

First

Oct 1, 2017

Oct 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$81,259

$311,741

79%

21%

$592/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$592/mo

+$1,634/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area