$474,000
NAL Estimated Property Value5125 Tortola Ln, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesLighting
Lot Size5,998 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN37480L-3-5
Lot Number5
SubdivisionSanctuary At Bear Creek
Land UseResidential
Legal DescriptionSANCTUARY AT BEAR CREEK BLOCK 3 LOT 5
Census Tract113950
Assessed Land Value$80,000
Assessed Improvement Value$375,379
Assessment Year2025
About this property
STUNNING FORMER MODEL DR HORTON IN GATED COMMUNITY, SOARING CEILINGS IN ENTRY, SURROND SYSTEM IN LIVING. MEDIA ROOM, GARAGE AND OUTSIDE PATIO, LARGE PRIVATE MASTER DOWN WITH SITTING AREA, SEPARATE SHOWER AND TUB WITH DOUBLE SINKS, GORGEOUS KITCHEN WITH GRANITE TOPS, ISLAND, 42 INCHES CABINETS, STAINLESS STEEL APPLIANCES, WALKING PANTRY, THREE NICE SIZES BEDROOMS UP WITH MEDIA ROOM PLUS A GAMEROOM EQUIPPED WITH DRY BAR WITH WINE COOLER. FULL SYSTEM SPRINKLERS, GUTTERS, VERY NICE EXTENDED COVERED PATIO, AND MUCH MORE.
Investor Tools
$474,000
Estimated Property Value
$293,035Estimated Mortgage Balance
$180,965Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$893/month
$656/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,350
$455,379
2025
$80,000
$375,379
$455,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,350
$455,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$328,500
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,035
$180,965
38%
62%
$1,970/mo
