$297,000
NAL Estimated Property Value5125 Whitson Ct, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Gas Cooktop, Dishwasher, Disposal
FlooringCarpet
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,398 sqft
Building Information
Year Built1985
Garage Spaces5
Land Information
APN09450.02630.00000
Lot Number56
SubdivisionEsmond
Land UseResidential
Legal DescriptionESMOND BLOCK 19 LOT 56
Census Tract002503
Assessed Land Value$28,644
Assessed Improvement Value$224,523
Assessment Year2025
About this property
ABSOLUTE BONANZA in ESMOND ESTATES! This is your LUCKY DAY to make a GREAT BUY on this DELIGHTFUL 3 Bedroom 2.5 Bath Home with a Great Floorplan! Tons of Potential! SUPER Northeast Location! Featuring a FANTASTIC GARAGE/SHOP with a GAMEROOM!!! THE PRICE IS RIGHT! Don't miss your chance... SEE IT TODAY & MAKE IT YOURS!!!
Investor Tools
$297,000
Estimated Property Value
$288,409Estimated Mortgage Balance
$9,017Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,797 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,461
$253,167
2025
$28,644
$224,523
$253,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,461
$253,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$290,515
No
First
Nov 18, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,409
$8,591
2%
97%
$1,742/mo
