$218,000
NAL Estimated Property Value5126 Kirk Dr, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-073-0550-0790
SubdivisionSouth Georgia Addn # 1
Land UseResidential
Legal DescriptionSOUTH GEORGIA ADDN # 1, BLK 0003, NE 5FT OF 40 & SW 55FT OF 39
Census Tract021000
Assessed Land Value$12,000
Assessed Improvement Value$175,004
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home featuring two spacious living areas and a detached garage that would be perfect for extra parking, storage, or a workshop. Inside, you'll find updated countertops and fresh paint throughout, giving the home a bright and modern feel. The exterior boasts low-maintenance vinyl siding, ensuring lasting curb appeal with minimal upkeep. This home offers plenty of room to spread out, relax, and make it your own!
Investor Tools
$218,000
Estimated Property Value
$219,660Estimated Mortgage Balance
$218,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,688
$187,004
2025
$12,000
$175,004
$187,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,688
$187,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
2nd Mortgage Made To Cover Down Payment
$8,641
No
First
Dec 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,660
N/A
0%
101%
$1,324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,324/mo
+$286/mo
8.9%
