$422,000
NAL Estimated Property Value5126 Moss Garden Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,215 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces1
Land Information
APN2295-01-003-1080-914
Lot Number108
SubdivisionCinco West At Seven Meadows Sec 1
Land UseResidential
Legal DescriptionCINCO WEST AT SEVEN MEADOWS SEC 1, BLOCK 3, LOT 108
Census Tract673105
Assessed Land Value$54,600
Assessed Improvement Value$387,002
Assessment Year2025
About this property
Well maintained home, with 3 bedrooms plus a study which can be used as a fourth bedroom. It features granite counter tops, dinning room and breakfast nook, tile and wood floors, microwave, Fireplace, double sinks and separate tub and shower in master bath, huge game room upstairs, tile backsplash, ceiling fans in all bedrooms and Study. Home is next to community walking trail.
Investor Tools
$422,000
Estimated Property Value
$239,937Estimated Mortgage Balance
$182,063Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$1,095/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,577
$401,044
2025
$54,600
$387,002
$441,602
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,577
$401,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$267,900
No
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,937
$216,063
47%
57%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,702/mo
$-122/mo
7.3%
