$199,167
NAL Estimated Property Value5126 Shadowridge Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,490 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6250-04-030-0170-907
Lot Number17
SubdivisionRidgemont Sec 4
Land UseResidential
Legal DescriptionRIDGEMONT SEC 4, BLOCK 30, LOT 17 & PT LOT 18
Census Tract670102
Assessed Land Value$31,200
Assessed Improvement Value$167,967
Assessment Year2025
About this property
IF YOUR ARE LOOKING FOR A PLACE YOU CAN MAKE YOUR OWN, YOU MUST COME AND SEE THIS HOUSE YOU WILL WANT TO CALL HOME, WITH JUST A SOME GOOD TLC IT CAN BE THE HOME YOU HAVE BEEN LOOKING FOR!! Renovated house including New Roof, AC/Heat, large tile throughout the kitchen/living room, granite counter tops, kitchen cabinets, back splash. Tall fence for privacy and cozy gatherings.
Investor Tools
$199,167
Estimated Property Value
$187,330Estimated Mortgage Balance
$11,837Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,195 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,945
$199,167
2025
$31,200
$167,967
$199,167
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,945
$199,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$194,000
No
First
Jun 19, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,330
$11,837
5%
94%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,164/mo
+$1,306/mo
14.9%
