$274,000
NAL Estimated Property Value5127 Jasper Garden Cir, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,464 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1441260020018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 2 JASMINE HEIGHTS SEC 19
Census Tract542203
Assessed Land Value$52,045
Assessed Improvement Value$221,955
Assessment Year2025
Investor Tools
$274,000
Estimated Property Value
$0Estimated Mortgage Balance
$274,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,015
$274,000
2025
$52,045
$221,955
$274,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,015
$274,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$320/mo
+$1,830/mo
9.4%
