$1,100,000
513 E 8th St, Odessa, TX, 79764
On Market
Commercial
Highlights
Interior
Exterior
Lot Size15,146 sqft
Land Information
APN28100.00130.00000
Lot Number1-2
SubdivisionS Williams
Land UseCommercial
Legal DescriptionS WILLIAMS BLOCK 80 LOTS 1-2
Census Tract001500
Assessed Land Value$44,072
Assessment Year2025
About this property
This is a rare chance to secure a full acre in a high-demand area with endless possibilities for the right investor or developer.
Investor Tools
$0Estimated Mortgage Balance
$44,072Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$929
$44,072
2025
$44,072
N/A
$44,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$929
$44,072
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$44,072
100%
0%
$0/mo
