$664,998
NAL Estimated Property Value513 Garden Avenue, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan, Warming Drawer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size4,722 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN44716K-J-7
Lot Number7
SubdivisionVillas At Bear Creek
Land UseResidential
Legal DescriptionVILLAS AT BEAR CREEK BLOCK J LOT 7
Census Tract113510
Assessed Land Value$120,000
Assessed Improvement Value$544,998
Assessment Year2025
About this property
Gorgeous and well maintained home built in 2015 zoned to exemplary HEB schools. Spacious 4 bed 3.1 bath 2 story home with media room, game room, and large covered patio. Incredible kitchen complete with luxury details like crown molding, stainless steel appliances, tankless water heater, 42 in cabinets, and granite counter tops. Gorgeous hardwoods in entry, halls, and living rooms. You don't want to miss this one- it will go quick!
Investor Tools
$664,998
Estimated Property Value
$497,745Estimated Mortgage Balance
$167,253Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,152/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,494
$664,998
2025
$120,000
$544,998
$664,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,494
$664,998
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$540,000
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,745
$167,253
25%
75%
$3,238/mo
