Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days22Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,000

513 Kubin St, Bryan, TX, 77803

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,335 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.5 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Tankless Water Heater, Water Heater, Dryer, Washer
FlooringTile

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size6,926 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces1

Land Information

APN376000-0001-0016
Lot Number7,1R,LO
SubdivisionKubin
Land UseResidential
Legal DescriptionKUBIN, BLOCK A, LOT 1R-7
Census Tract000603
Assessed Land Value$19,947
Assessed Improvement Value$282,778
Assessment Year2025

About this property

AVAILABLE FOR A QUICK MOVE IN. This rental home offers immediate move-in availability and features an elegant 3-bedroom, 2-bathroom layout. The design by Kubin emphasizes an open-concept floor plan with efficient use of space, highlighted by tile flooring, raised ceilings, and a tankless water heater for added comfort and convenience. The modern kitchen includes a large island, ample cabinet and counter space, and a convenient pantry. All kitchen appliances are included with the home, ensuring a seamless transition.. Exiting through the garage into the home, you'll encounter an organizational wall tree leading to a utility room equipped with a washer and dryer. For outdoor enjoyment, the property boasts a spacious backyard complete with an above-ground pool, ideal for cooling off during hot summer days. A 3D immersive visual tour of this home created by Matterport is available for you to view. Ask your agent for a link. All leases participate in the Latchel Resident Benefit package. The additional fee for this package is $40 per month.

Investor Tools

$152,348Estimated Mortgage Balance
$150,377Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,816 /month
Positive
Cash Flow Estimate:
$605 /month

Interested in this property?

Kathy Scott

TX Prime RE/Blue Ribbon PM

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,438
$302,725
2025
$19,947
$282,778
$302,725
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,438
$302,725

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$171,830
Yes
First
Oct 6, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,348
$150,377
49%
50%
$1,031/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,031/mo
+$424/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

513 Kubin St | Property Details | No Agent List