B+

NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$250,000

NAL Estimated Property Value

513 Nw Newton Dr, Burleson, TX, 76028

Off Market

3 Beds

2 Bath

1,492 Sq Ft

Single Family Residence

$172.92 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Range

Exterior

Lot Size7,932 sqft

Building Information

Year Built1970

Garage Spaces1

Land Information

APN126.2607.00715

Lot Number7R

Land UseResidential

Legal DescriptionLOT 7R BLK 9 CRESTMOOR PARK

Census Tract130218

Assessed Land Value$40,000

Assessed Improvement Value$201,395

Assessment Year2025

About this property

WOW! BEAUTIFULLY REMODELED DOLLHOUSE! VERY NICELY UPDATED WITH NEW ROOF! NEW INTERIOR PAINT! NEW FIXTURES! NEW CARPET! NEW CEILING FANS! BEAUTIFUL KITCHEN WITH NEW QUARTZ COUNTER TOPS, UPDATED CABINETS, NEW SINK AND FAUCET, AND NEW STAINLESS STEEL DISHWASHER! GAS RANGE STAYS WITH HOUSE! WASHER DRYER STAY WITH HOUSE! PRETTY LEADED GLASS FRONT DOOR AND NICE REPLACEMENT WINDOWS ADD TO THE PRETTY CURB APPEAL! NEWER, LOW MAINTENANCE VINYL SIDING! BOTH BATHROOMS UPDATED! LIGHT, BRIGHT AND BEAUTIFUL WITH LOTS OF WINDOWS THROUGHOUT! GLEAMING, WOOD LOOK FLOORS IN LIVING AREAS AND KITCHEN ARE BEAUTIFUL AND LOW MAINTENANCE! LARGE FORMAL LIVING AREA PLUS DEN WITH BUILT IN SHELVES. LARGE, OPEN CONCEPT KITCHEN OPENS TO DEN AREA! HUGE BACK YARD IS PERFECT FOR KICKING A SOCCER BALL WITH THE KIDS, PLAYING WITH THE PETS, OR FAMILY BARBECUES! THIS IS A LOVELY FAMILY HOME THAT IS ADORABLE AND AFFORDABLE! VERY NICE WITH LOTS OF UPDATES AND MOVE-IN READY! PLUMBING WAS REPLACED IN HALL BATH! ONE BEDROOM DOWN AND TWO UPSTAIRS!

Investor Tools

$250,000

Estimated Property Value

$256,634Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,548 /month

Positive

Cash Flow Estimate:

$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$166/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$738

$241,395

2025

$40,000

$201,395

$241,395

Tax History

Year

Tax Paid

Assessed Value

2025

$738

$241,395

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Western Mortgage Inc

Fha

$252,345

Yes

First

Feb 12, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$256,634

N/A

103%

$1,574/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

$1,574/mo

+$446/mo

9.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area