$220,000
513 Sunnyside St, Houston, TX, 77076
$250,316 ARV
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,281 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0770010000004
Lot Number4
SubdivisionAlfano Court
Land UseResidential
Legal DescriptionLT 4 BLK 1 ALFANO COURT
Census Tract221400
Assessed Land Value$68,765
Assessed Improvement Value$77,235
Assessment Year2025
About this property
Step into a mid-century time capsule brimming with character. This unique investment property boasts a "Speakeasy" aesthetic, anchored by a spacious living area featuring classic red brick accents and rich wood-grain finishes. The living room features a vintage built-in bar and a sculptural metal spiral staircase, leading to a private 5th-bedroom loft. With its bold traditional palette and five bedrooms, this property offers a rare foundation for a high-end restoration or a modern-industrial transformation.
Investor Tools
$123,543Estimated Mortgage Balance
$163,828Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$250,315
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,726
$146,000
2025
$68,765
$77,235
$146,000
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,726
$146,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Virgo Finance Company Llc
Unknown
$125,000
No
First
Sep 12, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,543
$69,457
35%
43%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$750/mo
+$557/mo
5.5%
