$138,000
NAL Estimated Property Value513 Sw 45th Ave, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Oven, Microwave, Dishwasher
Exterior
Lot Size5,663 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APNR-005-3600-0115
Lot Number10
SubdivisionBroadmoor Addn # 2
Land UseResidential
Legal DescriptionBROADMOOR ADDN # 2, LOT 010, BLK 0002
Census Tract020500
Assessed Land Value$4,750
Assessed Improvement Value$124,910
Assessment Year2025
About this property
This well-maintained home offers 4 bedrooms and 2 full bathrooms, providing plenty of room for comfortable living. The interior features durable vinyl flooring throughout, combining style with easy maintenance. Enjoy year-round comfort with central heating and air conditioning. The home includes washer and dryer hookups for added convenience and a primary suite. Outside, a long off-road driveway provides ample parking.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,447
$129,660
2025
$4,750
$124,910
$129,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,447
$129,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
N/A
+$1,870/mo
16.3%
