Last 24 Hours
$407,000
NAL Estimated Property Value513 W Sam Rayburn Drive, Bonham, TX, 75418
Off Market
Commercial
— Beds
— Bath
8,160 Sq Ft
Business
Built in 1977Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete, Linoleum
Exterior
Lot Size36,782 sqft
Land Information
APN83511
Land UseCommercial
Legal DescriptionA1018 J P SIMPSON, ACRES 0.8444
Census Tract950600
Assessed Land Value$138,670
Assessed Improvement Value$268,330
Assessment Year2025
About this property
An 8 bay with roll up doors auto repair shop in town. They sell tires, batteries and other parts to repair vehicles, front end alignments, brakes, motors, transmissions & most anything you would need to get repaired. The outside doors are 3 years old. The property sits on a corner lot. It has a fenced area to store vehicles or other items. It has a warehouse to store vehicles inside and other items. Bring your tools and you can have your own Repair business and meet many folks along the way.
Investor Tools
$407,000
Estimated Property Value
$0Estimated Mortgage Balance
$407,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,126
$407,000
2025
$138,670
$268,330
$407,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,126
$407,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$407,000
100%
0%
$0/mo
12.4%