$331,077
NAL Estimated Property Value513 Woodhollow Dr, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size9,583 sqft
Building Information
Year Built1980
Stories1
Roof Type134
Garage Spaces2
Land Information
APNR-1186-008-0020-1
Lot Number2
SubdivisionWylwood Estates Fourth Installment (Cwy)
Land UseResidential
Legal DescriptionWYLWOOD ESTATES FOURTH INSTALLMENT (CWY), BLK 8, LOT 2
Census Tract031320
Assessed Land Value$100,000
Assessed Improvement Value$231,077
Assessment Year2025
About this property
.
Investor Tools
$331,077
Estimated Property Value
$141,900Estimated Mortgage Balance
$189,177Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,171
$331,077
2025
$100,000
$231,077
$331,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,171
$331,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One American Bank
Conventional
$157,500
No
First
Mar 2, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,900
$189,177
57%
43%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$945/mo
+$1,615/mo
9.3%
