Last 24 Hours
$125,000
NAL Estimated Property Value5130 Pensdale St, Houston, TX, 77033
$141,377 ARV
Off Market
3 Beds
1 Bath
1,273 Sq Ft
Single Family Residence
$125.69 / sqft
Built in 1955Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Gas Range, Dryer, Washer
FlooringTile, Wood
Exterior
Lot Size6,438 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0811520000008
Lot Number8
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 21 INWOOD TERRACE SEC 2
Census Tract332000
Assessed Land Value$68,420
Assessed Improvement Value$52,237
Assessment Year2025
About this property
This is a beautiful well kept home in an established neighborhood. It features hard wood flooring, new a/c unit (2023) beautiful custom drapes, washer, dryer and freezer included, large backyard, very nice carport and much more....
Investor Tools
$125,000
Estimated Property Value
$143,289Estimated Mortgage Balance
$125,000Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$141,377
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,773
$120,657
2025
$68,420
$52,237
$120,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,773
$120,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighbors Bank
Conventional
$150,100
No
First
Nov 27, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,289
$19,711
12%
115%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$900/mo
+$822/mo
16.5%
12.4%