$224,619
NAL Estimated Property Value5130 Villa Bonita St, BROWNSVILLE, TX, 78521
Recently Sold
9/09/26
Property Lead Type:
BankruptcyAuctionDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,362 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Land Information
APN78-2610-0010-0130-00
Lot Number13
SubdivisionVilla Bonita Subdivision Sec 2 (Cab 1 Sl
Land UseResidential
Legal DescriptionABST 2 - VILLA BONITA SEC 2 LOT 13 BLK 1
Census Tract013308
Assessed Land Value$58,171
Assessed Improvement Value$166,448
Assessment Year2025
About this property
Priced Reduced! Brick Veneer home on an extra large lot with two master bedrooms. Home features open-concept living with vaulted ceilings and tile flooring throughout. Kitchen offers white cabinetry and plenty of counter space, plus indoor laundry for added convenience. Hurry this home won't last long!
Investor Tools
$224,619
Estimated Property Value
$25,390Estimated Mortgage Balance
$199,659Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,656
$224,619
2025
$58,171
$166,448
$224,619
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,656
$224,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Long Beach Mortgage Co
Unknown
$56,800
No
First
Nov 2, 2004
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,390
$233,610
90%
11%
$376/mo
