Last 24 Hours
$335,000
NAL Estimated Property Value5137 Richardson Dr, Odessa, TX, 79762
Off Market
3 Beds
2 Bath
2,030 Sq Ft
$166.5 / sqft
Built in 1989Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesGas Water Heater, Electric Water Heater, Electric Range, Microwave, Dishwasher
Exterior
Lot Size8,625 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN09450.02060.00000
Lot Number44
SubdivisionEsmond
Land UseResidential
Legal DescriptionESMOND BLOCK 18 LOT 44
Census Tract002503
Assessed Land Value$29,411
Assessed Improvement Value$238,741
Assessment Year2025
About this property
Wow, this home is adorable! So much space in this three bedroom, two bath home plus a bonus room that would make a great home office or playroom. A huge kitchen, spacious bedrooms, and a great floorplan are some of the awesome features of this home. All duct work as been recently cleaned out as well. The huge trees offer great shade for the West Texas Heat! Call your favorite agent today for your private showing.
Investor Tools
$335,000
Estimated Property Value
$300,005Estimated Mortgage Balance
$35,446Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,817
$268,152
2025
$29,411
$238,741
$268,152
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,817
$268,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$304,000
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,005
$16,995
5%
90%
$1,823/mo
12.4%