$231,879
NAL Estimated Property Value5139 Cottage Creek Ln, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator
FlooringTile
Exterior
Lot Size6,026 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN8016-02-005-0140-901
Lot Number14
SubdivisionThe Trails At Seabourne Parke Sec 2
Land UseResidential
Legal DescriptionTHE TRAILS AT SEABOURNE PARKE SEC 2, BLOCK 5, LOT 14
Census Tract675501
Assessed Land Value$30,516
Assessed Improvement Value$201,363
Assessment Year2025
About this property
This well-maintained property is perfect for those seeking modern comfort and convenience. With only one owner, the home is in pristine condition and features a covered porch and spacious backyard, ideal for hosting barbecues. Located near trails, gyms, department stores, restaurants, Meyer elementary school is connected to subdivision, and Seabourne Nature Park, this residence offers a variety of recreational and retail options just minutes away. Don't miss the opportunity to make this your new home sweet home.
Investor Tools
$231,879
Estimated Property Value
$215,952Estimated Mortgage Balance
$15,927Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,334
$231,879
2025
$30,516
$201,363
$231,879
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,334
$231,879
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$218,500
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,952
$15,927
6%
93%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,656/mo
+$124/mo
9.2%
