$249,660
NAL Estimated Property Value514 Aspen St, Lancaster, TX, 75134
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size8,616 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36061500060110000
Lot Number11
SubdivisionLancaster Terrace
Land UseResidential
Legal DescriptionLANCASTER TERRACE 2 BLK 6 LT 11 INT202400133887 DD07022024 CO-DC 0615000601100 4CN06150006
Census Tract016706
Assessed Land Value$55,000
Assessed Improvement Value$194,660
Assessment Year2025
About this property
Welcome Home! Nice 3 bedroom 2 bath home, ready for a first-time home buyer or small family. New windows, and flooring throughout the home.
Investor Tools
$249,660
Estimated Property Value
$249,283Estimated Mortgage Balance
$377Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,269
$249,660
2025
$55,000
$194,660
$249,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,269
$249,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$245,471
Yes
First
Jul 2, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,283
$377
0%
100%
$1,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,546/mo
+$426/mo
9.5%
