$603,752
NAL Estimated Property Value514 Fife Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size21,405 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01549702010000
Lot Number450
SubdivisionBriarcliff Inc Sec 13
Land UseResidential
Legal DescriptionLOT 450 BRIARCLIFF INC SEC 13
Census Tract035200
Assessed Land Value$139,649
Assessed Improvement Value$464,103
Assessment Year2025
About this property
Nestled on an oversized half-acre corner lot, this 1 story Lake Travis area home offers stunning Hill Country Contemporary architecture w/ phenomenal charm & character! You'll love the clean lines, energy efficiency, exceptional design & high-caliber craftsmanship! Great room is enormous & open concept showcases gorgeous kitchen w/upgraded Bosh appliances. Spacious master suite features spa-like bath & BEYOND FABULOUS closet. Community lake access/golf/parks/trails. LT Schools & only 15 mins. to galleria. Sprinkler Sys:Yes
Investor Tools
$603,752
Estimated Property Value
$280,897Estimated Mortgage Balance
$322,855Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,623 /month
Positive
Cash Flow Estimate:
$1,208 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,544
$603,752
2025
$139,649
$464,103
$603,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,544
$603,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$228,241
No
First
Jun 10, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,897
$322,855
53%
47%
$1,849/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,064/mo
+$24/mo
4.2%
