$340,320
NAL Estimated Property Value514 Hendelson Ln, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesGarden
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-1965-210A-0040
Lot Number40
Land UseResidential
Legal DescriptionS11972 - HUTTO HIGHLANDS SEC 2 PH 1, BLOCK A, LOT 40
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$248,320
Assessment Year2025
About this property
Like New home in Hutto Highlands. Large open kitchen and living room space. Large primary bedroom with full bathroom and roomy primary closet. 3 secondary bedrooms with lots of space. HUGE backyard with no homes behind. Kitchen has large island, pantry and provides lots of counter space and cabinets for any family. Light birght open space throughout the home. Complete with barn door. Home is move and ready!!!! Easy access to all Hutto has to offer. Easy access to 130.
Investor Tools
$340,320
Estimated Property Value
$251,466Estimated Mortgage Balance
$89,284Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,969
$340,320
2025
$92,000
$248,320
$340,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,969
$340,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$265,650
No
First
May 9, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,466
$88,854
26%
74%
$1,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,628/mo
+$1,122/mo
9.7%
