$817,824
NAL Estimated Property Value514 Louise St, Houston, TX, 77009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,069 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1403640010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 & TR 15 SHARMAN- ABST 1 J AUSTIN CASTONE COURT AT LOUISE STREET
Census Tract511600
Assessed Land Value$264,550
Assessed Improvement Value$553,274
Assessment Year2025
Investor Tools
$817,824
Estimated Property Value
$433,026Estimated Mortgage Balance
$384,798Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,907 /month
Positive
Cash Flow Estimate:
$1,636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,754
$817,824
2025
$264,550
$553,274
$817,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,754
$817,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$476,000
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,026
$384,798
47%
53%
$2,854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,854/mo
$-628/mo
3.3%
