$236,616
NAL Estimated Property Value514 N 6th St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,123 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0232160030010
Lot Number10
SubdivisionLa Porte
Land UseResidential
Legal DescriptionLT 10 BLK 103 LA PORTE
Census Tract343700
Assessed Land Value$25,000
Assessed Improvement Value$211,616
Assessment Year2025
About this property
Beautiful townhome With tile throughout maple cabinets open concept half bath downstairs carpet upstairs and in bedrooms utility room upstairs spacious primary bedroom Primary bathroom has double sinks a soaking tub and separate shower with walk in closet home has been maintained immaculately Looks like a new build must cultured marble vanities
Investor Tools
$236,616
Estimated Property Value
$179,384Estimated Mortgage Balance
$57,232Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,420 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$508/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,734
$236,616
2025
$25,000
$211,616
$236,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,734
$236,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$195,700
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,384
$57,232
24%
76%
$1,174/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,682/mo
+$40/mo
8.7%
