$566,000
NAL Estimated Property Value514 Oakwood Loop, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size3 acres
Building Information
Year Built1990
Stories1
Land Information
APNR37198
SubdivisionOakwood Hills (Unrecorded)
Land UseResidential
Legal DescriptionOAKWOOD HILLS TR 7 RESUB TR 1 3.00 AC ABS 667 TAX CODES:RSP,SSM,WUS
Census Tract010812
Assessed Land Value$223,020
Assessed Improvement Value$161,830
Assessment Year2025
About this property
The setting is beautiful with this canopy of trees on this 3 acre tract. Farmhouse built by owner's father. Needs some TLC but recent replaced A/C and water heater.
Investor Tools
$566,000
Estimated Property Value
$185,568Estimated Mortgage Balance
$380,432Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,327
$362,365
2025
$223,020
$161,830
$384,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,327
$362,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$213,750
No
First
Sep 11, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,568
$380,432
67%
33%
$1,282/mo
