Last 24 Hours
$216,747
NAL Estimated Property Value514 Parral St, BROWNSVILLE, TX, 78520
Off Market
3 Beds
2 Bath
1,040 Sq Ft
$110.58 / sqft
Built in 1987Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size21,780 sqft
Building Information
Year Built2023
Stories1
Roof Type114
Garage Spaces1
Land Information
APN01-3550-0000-0042-00
Lot Number4
SubdivisionA And M Subdivision ( Cab 1 Slot 614-B)
Land UseResidential
Legal DescriptionLOT 4-B A AND M SUBDIVISION ( CAB 1 SLOT 614-B)
Census Tract012800
Assessed Land Value$96,377
Assessed Improvement Value$120,370
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY. THIS PROPERTY IS SOLD "AS IS." THE HOUSE HAS EXTENSIVE FIRE DAMAGE. THE LOT IS !/2 AN ACRE AND CITY OF BROWNSVILLE WILL ALLOW TO BUILD 11 UNITS. BUYER IS ENCOURAGED TO VERIFY WITH THE ZONING DEPARTMENT .
Investor Tools
$216,747
Estimated Property Value
$16,426Estimated Mortgage Balance
$200,321Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,300 /month
Positive
Cash Flow Estimate:
$433 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,435
$216,747
2025
$96,377
$120,370
$216,747
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,435
$216,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jkw Inc
Unknown
$20,000
No
First
Aug 22, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,426
$200,321
92%
8%
$120/mo
12.4%