$1,050,352
NAL Estimated Property Value514 River Ranch Cir, Martindale, TX, 78655
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
FlooringSee Remarks
Exterior
Exterior FeaturesBoat Slip, Dock
Lot Size1.01 acres
Building Information
Year Built2018
Stories2
Roof Type112
Garage Spaces7
Land Information
APN1G-3930-2006-00200-000
Lot Number2
SubdivisionSan Marcos River Ranch Sec #2
Land UseResidential
Legal DescriptionSAN MARCOS RIVER RANCH SEC #2 BLOCK 6 LOT 2 1.015 AC
Census Tract210505
Assessed Land Value$105,047
Assessed Improvement Value$945,305
Assessment Year2025
About this property
New Construction: Sprawling home in the San Marcos River Ranch gated subdivision. 5 Bedrooms, 4.5 bathrooms, 2 Living Areas. Open Kitchen with Walk-In Pantry, Island, & custom shaker cabinets. Quartz countertops throughout. Main house is apprx 3,782 SqFt & the 1/1 Garage Apt is 825 SqFt per appraiser. Metal roof, spray foam insulation, high ceilings, 4C garage. Access to the SM River for tubing, kayaking, picnics, or fishing at the community riverfront park, plus 4 private interconnected lakes.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,050,352
Estimated Property Value
$0Estimated Mortgage Balance
$1,050,352Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,302 /month
Positive
Cash Flow Estimate:
$2,101 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,411/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,684
$1,050,352
2025
$105,047
$945,305
$1,050,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,684
$1,050,352
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,050,352
100%
0%
$0/mo
