$284,000
NAL Estimated Property Value514 Travis St, Webster, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size7,649 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0943350000038
Lot Number38
SubdivisionWebdale
Land UseResidential
Legal DescriptionLT 38 BLK 2 WEBDALE
Census Tract341101
Assessed Land Value$71,910
Assessed Improvement Value$191,296
Assessment Year2025
About this property
Beautiful 1 story home with open floorplan, granite counters in kitchen and cathedral ceilings. This home sits on lot facing the neighborhood park, let the kids play while you sit in your front lawn! This home has a detached garage so you have lots of parking space and iron gate. Very close to major highway, hospitals, dining and shopping! This beauty will not last!
Investor Tools
$284,000
Estimated Property Value
$145,833Estimated Mortgage Balance
$138,167Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,468
$263,206
2025
$71,910
$191,296
$263,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,468
$263,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brian A Pruett
Purchase Money Mortgage
$160,000
No
First
Sep 16, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,833
$138,167
48%
51%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$960/mo
+$980/mo
8.2%
