$304,000
NAL Estimated Property Value514 W Sunnyside St, Houston, TX, 77091
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,819 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0890930000005
Lot Number5
SubdivisionSuburban Terrace
Land UseResidential
Legal DescriptionLT 5 BLK 1 SUBURBAN TERRACE
Census Tract530702
Assessed Land Value$75,100
Assessed Improvement Value$139,749
Assessment Year2025
About this property
RENTAL CONVENIENTLY LOCATED NEAR DOWNTOWN! This charming 3-bedroom home features NEW oven, NEW ductwork, PEX piping, and plenty of room to spread out. In addition to the three spacious bedrooms, a nicely finished 20x20 bonus room—converted from the garage—offers flexible space for a second living area, home office, or playroom. The expansive backyard includes a covered patio and a storage building for added convenience. With its updates, space, and prime location, this home is ready for immediate move-in. NO pets.
Investor Tools
$304,000
Estimated Property Value
$0Estimated Mortgage Balance
$304,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,495
$214,849
2025
$75,100
$139,749
$214,849
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,495
$214,849
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.8%
