$196,000
NAL Estimated Property Value5140 ALEXA RD., BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size2,470 sqft
Building Information
Year Built2023
Stories2
Land Information
APN74-9346-0010-0170-00
Lot Number17
SubdivisionTerralta Development Subdivision
Land UseVacant Land
Legal DescriptionLOT 17 BLK 1 TERRALTA DEVELOPMENT SUBDIVISION (2022 PLAT C1-4230-31 FILED 08/16/2021)
Census Tract013308
Assessed Land Value$24,083
Assessed Improvement Value$154,000
Assessment Year2025
About this property
New 3/2.5 including refrigerator, stove and microwave in gated Terralta Subdivision. Each townhouse has its own lot; they are not condominiums. HOA fee is for gate maintenance.
Investor Tools
$196,000
Estimated Property Value
$202,239Estimated Mortgage Balance
$196,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,098
$149,426
2025
$24,083
$154,000
$178,083
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,098
$149,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vellum Mortgage Llc
Va
$204,017
Yes
First
Oct 2, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,239
N/A
0%
103%
$1,224/mo
