$299,000
NAL Estimated Property Value5141 Grayson Ridge Dr, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size6,970 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN41525-L-11
Lot Number11
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK L LOT 11
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$199,708
Assessment Year2025
About this property
Beautiful open concept three bedroom with office. Covered front porch and large covered back patio. Easy access to loop 820.
Investor Tools
$299,000
Estimated Property Value
$0Estimated Mortgage Balance
$299,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$776/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,816
$264,708
2025
$65,000
$199,708
$264,708
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,816
$264,708
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$299,000
100%
0%
$0/mo
