$227,000
NAL Estimated Property Value5148 DENVER AVE., BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
BankruptcyAuctionOff-Market ListDeal ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size8,159 sqft
Building Information
Year Built1994
Stories1
Roof Type114
Garage Spaces2
Land Information
APN78-0010-0010-0080-00
Lot Number8
SubdivisionRio Del Sol Subdivision 1
Land UseResidential
Legal DescriptionLOT 8 BLK 1 RIO DEL SOL SUBDIVISION 1
Census Tract014403
Assessed Land Value$69,360
Assessed Improvement Value$122,508
Assessment Year2025
About this property
PRICED RIGHT AND READY TO MOVE IN!!!REMODELED HOME SITS ON A NICE SIZED YARD LOCATED IN AN ESTABLISHED NEIGHBORHOOD,LOS FRESNOS SCHOOL DISTRICT,NEAR THE PORT OF BROWNSVILLE. THIS HOME FEATURES...ALL NEW GRANITE COUNTER TOPS,CERAMIC TILE FLOORING,NEW CARPET IN BEDROOMS,NEW PAINT, NEW A/C UNIT,SPACIOUS LIVING ROOM,LARGE MASTER WITH DOUBLE VANITY,TUB AND SEPARATE SHOWER,HIS AND HER WALK IN CLOSETS,GOOD SIZED BEDROOMS.***DON'T MISS OUT ON THIS HOT BUY***
Investor Tools
$227,000
Estimated Property Value
$92,565Estimated Mortgage Balance
$134,435Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,721
$145,845
2025
$69,360
$122,508
$191,868
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,721
$145,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$112,433
Yes
First
Sep 25, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,565
$134,435
59%
41%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$675/mo
+$715/mo
7.3%
