$495,000
515 Caplin St, Houston, TX, 77022
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1940
Garage Spaces2
Land Information
APN0570680000015
SubdivisionBelt Junction City
Land UseResidential
Legal DescriptionTR 16 & TR 15B BLK 79 BELT JUNCTION CITY
Census Tract220200
Assessed Land Value$102,000
Assessed Improvement Value$318,251
Assessment Year2025
About this property
This charming property in North Lindale near downtown offers modern upgrades and a prime location in a desirable neighborhood. Featuring plenty of natural light, a gourmet kitchen for entertaining, a large yard, and a 600 sq/ft garage apartment for rental income. Conveniently located near shopping and dining, this home is perfect for families or individuals seeking comfort and style. Experience modern living at its best in this exquisite property.
Investor Tools
$629,959Estimated Mortgage Balance
$500,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$951/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,910
$420,251
2025
$102,000
$318,251
$420,251
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$8,910
$420,251
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority Investor Loans Llc
Open End Mortgage / Open End With Future Advance Clause
$339,280
No
First
Mar 6, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$629,959
N/A
0%
126%
$3,834/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,834/mo
$-2,112/mo
4.1%
