Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$435,000

NAL Estimated Property Value

515 Crescent Dr, Bryan, TX, 77801

Recently SoldInfo
10/16/26
Beds3 Beds
Baths3 Bath
Baths2,169 Sq Ft
price_per_sqft$215.77 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesBuilt In Gas Oven, Dishwasher, Disposal, Water Heater, Energy Star Qualified Appliances, Gas Water Heater, Water Purifier
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesFire Pit
Lot Size27,878 sqft

Building Information

Year Built1940
Stories1
Garage Spaces2

Land Information

APN447000-0002-0010
Lot Number1,77,LO
SubdivisionNorth Oakwood
Land UseResidential
Legal DescriptionNORTH OAKWOOD, BLOCK 2, LOT 1 & 77' TRI OF 15
Census Tract001002
Assessed Land Value$193,125
Assessed Improvement Value$308,271
Assessment Year2025

About this property

Over a half acre, less than a mile from Texas A&M and Century Square — this updated North Oakwood home is a rare find. This 3-bed, 3-bath home with an oversized 2-car garage sits on .64 acres and delivers every modern finish in one of Bryan's most sought-after neighborhoods. Step inside through the covered front porch into a bright, open-concept layout with LVP flooring and a custom accent wall that sets the tone for the design-forward finishes throughout. The kitchen impresses with a waterfall quartz island, custom wood range hood, tile backsplash, floating shelves, and black hardware. The oversized primary suite features a large closet system and spa bath with dual vanities, a large walk-in shower with dual shower heads and separate controls! The second bedroom dazzles with a custom hand-painted floral mural, and its hall bath showcases sage green beadboard wainscoting. The third bedroom includes a private en-suite bath ideal for guest. Outside, a spacious deck and brick paver fire pit patio set the stage for entertaining. The fully fenced yard is expansive, and a large shed with a bonus treehouse loft adds a one-of-a-kind touch. The extra-large driveway Y's for abundant parking, plus a gravel pad with power pedestal — perfect for a trailer or RV. 2021: Ful renovation. 2026: New roof, HVAC, garage door & carpet. This one of a kind home combines a prime location, tasteful style, and the peace of mind of a brand new roof and HVAC. Come check it out.

Investor Tools

Property Icon
$435,000
Estimated Property Value
$315,119Estimated Mortgage Balance
$119,881Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,144
$394,785
2025
$193,125
$308,271
$501,396
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,144
$394,785

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$340,000
No
First
Jul 1, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,119
$119,881
27%
72%
$2,039/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$2,039/mo
$-584/mo
4.0%

City: Bryan

515 Crescent Dr | Property Details | No Agent List