$309,000
NAL Estimated Property Value515 Halfmoon Dr, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,943 sqft
Building Information
Year Built2023
Stories2
Garage Spaces1
Land Information
APN0300612-031-011-07
Lot Number7
SubdivisionSummerside
Land UseOther / Unknown
Legal DescriptionSUMMERSIDE, BLOCK 11, LOT 7, SECTION 3A SECTION 3A
Census Tract960200
Assessed Land Value$50,630
Assessed Improvement Value$237,100
Assessment Year2025
About this property
This Brand Home comes with a new refrigerator, washer and dryer. Open floor plan with tons of natural light. Great size primary bedroom downstairs with walk-in closet. 3 bedrooms upstairs with game room as well. Large backyard with sprinkler system and no neighbors behind you. Quick approval process & low pet deposit.
Investor Tools
$309,000
Estimated Property Value
$209,784Estimated Mortgage Balance
$99,569Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,705
$287,730
2025
$50,630
$237,100
$287,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,705
$287,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$220,493
No
First
Aug 29, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,784
$90,216
30%
68%
$1,322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,322/mo
+$766/mo
8.1%
